Mergers & Acquisitions (M&A) Synergy Estimation Model

M&A Synergy Estimation Model

1. Assumptions

Acquirer Company Revenue ($)

Acquirer EBITDA Margin (%)

Target Company Revenue ($)

Target EBITDA Margin (%)

Target Purchase Multiple (x EBITDA)

Revenue Synergy (% of Target Revenue)

Cost Synergy (% of Target COGS)

One-Time Integration Costs (% of Purchase Price)

Synergy Realization Period (Years)

Projection Years

Weighted Average Cost of Capital (WACC) (%)

Terminal Growth Rate (%)

Post-Synergy Multiple Expansion (x)