Inflation-Protected Real Estate Investment Planner

Property Acquisition

Property Purchase Price ($):

Down Payment (%):

Purchase Closing Costs:

Mortgage Interest Rate (Annual %):

Loan Term (Years):

Exp. Annual Property Value Appreciation (%):

Est. Selling Costs at End of Period (% of Future Value):

Rental Income

Initial Gross Monthly Rental Income ($):

Expected Annual Rent Increase (%): Can be same as general inflation or a specific estimate.

Annual Vacancy & Credit Loss (% of Gross Rent):

Annual Operating Expenses

Property Taxes (Annual):

Property Insurance (Annual $): Assumed to inflate annually with general inflation.

Maintenance & Repairs (Annual):

Property Management Fee (Annual):

Other Operating Expenses (Annual $): E.g., utilities not paid by tenant, HOA, etc. Assumed to inflate annually.

Inflation-Protected Real Estate Investment Analysis

Enter all details and click "Analyze Investment" to see projections.

Total Return on Initial Outlay (Nominal, Pre-tax): ${formatCurrency(totalNominalReturnOnOutlay)} (${simpleNominalRoi.toFixed(1)}%)

Total Return on Initial Outlay (Real, Pre-tax, in today's dollars): ${formatCurrency(totalRealReturnOnOutlay)} (${simpleRealRoi.toFixed(1)}%)

`; notesContainerEl.style.display = 'block'; downloadPdfBtn.style.display = 'block'; } function formatCurrency(value) { return `$${(value || 0).toLocaleString(undefined, {minimumFractionDigits:0, maximumFractionDigits:0})}`; } downloadPdfBtn?.addEventListener('click', function () { const { jsPDF } = window.jspdf; const pdfOutputArea = document.getElementById('iprePdfOutputArea'); if (!pdfOutputArea || summaryMetricsEl.innerHTML.includes("Enter all details")) { alert('Please analyze the investment first before downloading PDF.'); return; } document.getElementById('iprepNotesContainer').style.display = 'block'; document.getElementById('iprepInputSummaryForPdf').style.display = 'block'; html2canvas(pdfOutputArea, { scale: 1.1, useCORS: true, backgroundColor: '#ffffff', windowWidth: pdfOutputArea.scrollWidth, windowHeight: pdfOutputArea.scrollHeight }) .then(canvas => { const imgData = canvas.toDataURL('image/jpeg', 0.85); const pdf = new jsPDF({ orientation: 'landscape', unit: 'pt', format: 'a3' }); const pdfWidth = pdf.internal.pageSize.getWidth(); const pdfHeight = pdf.internal.pageSize.getHeight(); const margin = 25; let contentWidth = pdfWidth - 2 * margin; let contentHeight = pdfHeight - 2 * margin; const canvasWidth = canvas.width; const canvasHeight = canvas.height; let imgWidth = canvasWidth; let imgHeight = canvasHeight; let ratio = imgWidth / imgHeight; if (imgWidth > contentWidth) { imgWidth = contentWidth; imgHeight = imgWidth / ratio; } if (imgHeight > contentHeight) { imgHeight = contentHeight; imgWidth = imgHeight * ratio; } const x = (pdfWidth - imgWidth) / 2; const y = (pdfHeight - imgHeight) / 2; pdf.addImage(imgData, 'JPEG', x, y, imgWidth, imgHeight, undefined, 'MEDIUM'); pdf.save('Inflation_Protected_RE_Analysis.pdf'); }) .catch(err => { console.error("Error generating PDF:", err); alert("Error generating PDF. See console for details."); }); }); function escapeHtml(unsafe) { if (typeof unsafe !== 'string') return unsafe === undefined || unsafe === null ? '' : String(unsafe); return unsafe.replace(/&/g, "&").replace(//g, ">").replace(/"/g, """).replace(/'/g, "'"); } switchTab('generalTab'); });