Target-Date Fund Performance Simulator

Your Details

Simulation Assumptions

Used for inflation-adjusted results.

Subtracted from annual returns.

Simulation Projection

Portfolio Growth Over Time

Asset Allocation Glide Path

Year-by-Year Projection

Year Age Contributions ($) Allocation (E/B/C %) Sim. Return % Portfolio Value ($) Value (Infl. Adj. $)

No simulation data to display. Please run the simulation.

"; this.resultsSummaryEl.style.display = 'block'; this.projectionTableBodyEl.innerHTML = 'No data.'; this.pdfButtonContainerEl.style.display = 'none'; if(this.growthChartInstance) this.growthChartInstance.destroy(); if(this.allocationChartInstance) this.allocationChartInstance.destroy(); return; } const finalData = this.simulationData[this.simulationData.length - 1]; this.resultsSummaryEl.innerHTML = `

Projected Portfolio Value at Age ${finalData.age}: ${this.formatCurrency(finalData.portfolioValue)} (Nominal)

Projected Value in Today's Dollars (Inflation-Adjusted): ${this.formatCurrency(finalData.portfolioValueInflAdj)}

Asset Allocation at Retirement: Equities: ${(finalData.allocation.equity * 100).toFixed(0)}%, Bonds: ${(finalData.allocation.bonds * 100).toFixed(0)}%, Cash: ${(finalData.allocation.cash * 100).toFixed(0)}%

`; this.resultsSummaryEl.style.display = 'block'; let tableHtml = ''; this.simulationData.forEach(data => { tableHtml += ` ${data.year} ${data.age} ${this.formatCurrency(data.contributions)} ${(data.allocation.equity * 100).toFixed(0)}% / ${(data.allocation.bonds * 100).toFixed(0)}% / ${(data.allocation.cash * 100).toFixed(0)}% ${data.simulatedReturn.toFixed(2)}% ${this.formatCurrency(data.portfolioValue)} ${this.formatCurrency(data.portfolioValueInflAdj)} `; }); this.projectionTableBodyEl.innerHTML = tableHtml; this.pdfButtonContainerEl.style.display = 'block'; this.renderCharts(); }, renderCharts: function() { const labels = this.simulationData.map(d => d.age); const portfolioValues = this.simulationData.map(d => d.portfolioValue); const portfolioValuesInflAdj = this.simulationData.map(d => d.portfolioValueInflAdj); const equityAlloc = this.simulationData.map(d => d.allocation.equity * 100); const bondAlloc = this.simulationData.map(d => d.allocation.bonds * 100); const cashAlloc = this.simulationData.map(d => d.allocation.cash * 100); // Growth Chart const growthCtx = document.getElementById('tdfpsGrowthChart').getContext('2d'); if (this.growthChartInstance) { this.growthChartInstance.destroy(); } this.growthChartInstance = new Chart(growthCtx, { type: 'line', data: { labels: labels, datasets: [ { label: 'Portfolio Value (Nominal)', data: portfolioValues, borderColor: 'rgb(74, 144, 226)', backgroundColor: 'rgba(74, 144, 226, 0.1)', fill: true, tension: 0.1 }, { label: 'Portfolio Value (Inflation-Adjusted)', data: portfolioValuesInflAdj, borderColor: 'rgb(80, 227, 194)', backgroundColor: 'rgba(80, 227, 194, 0.1)', fill: true, tension: 0.1 } ] }, options: { responsive: true, maintainAspectRatio: false, scales: { y: { ticks: { callback: value => this.formatCurrency(value) } } } } }); // Allocation Chart const allocationCtx = document.getElementById('tdfpsAllocationChart').getContext('2d'); if (this.allocationChartInstance) { this.allocationChartInstance.destroy(); } this.allocationChartInstance = new Chart(allocationCtx, { type: 'line', // Can also be a stacked area chart data: { labels: labels, datasets: [ { label: 'Equities %', data: equityAlloc, borderColor: 'rgb(255, 99, 132)', backgroundColor: 'rgba(255, 99, 132, 0.5)', fill: 'origin', tension: 0.1 }, { label: 'Bonds %', data: bondAlloc, borderColor: 'rgb(54, 162, 235)', backgroundColor: 'rgba(54, 162, 235, 0.5)', fill: 'origin', tension: 0.1 }, { label: 'Cash %', data: cashAlloc, borderColor: 'rgb(255, 205, 86)', backgroundColor: 'rgba(255, 205, 86, 0.5)', fill: 'origin', tension: 0.1 } ] }, options: { responsive: true, maintainAspectRatio: false, scales: { y: { stacked: true, title: { display: true, text: 'Allocation %' }, max: 100 } } } }); }, showTab: function(tabIndex) { if (!this.tabs || this.tabs.length === 0 || !this.tabButtons || this.tabButtons.length === 0) return; if (tabIndex < 0 || tabIndex >= this.tabs.length) return; // Validation before moving from Tab 1 (Profile) if (this.currentTab === 0 && tabIndex > 0) { const currentAge = parseInt(this.currentAgeEl.value); const retirementAge = parseInt(this.retirementAgeEl.value); if (currentAge >= retirementAge) { alert("Current age must be less than target retirement age."); this.currentAgeEl.focus(); return; } if (parseFloat(this.initialInvestmentEl.value) < 0 || parseFloat(this.annualContributionEl.value) < 0) { alert("Investment and contribution amounts cannot be negative."); return; } } // Validation before moving from Tab 2 (Assumptions) to Results, ensure simulation has run or run it. if (this.currentTab === 1 && tabIndex === 2 && this.simulationData.length === 0) { // This is handled by the "Run Simulation" button now, which auto-navigates. // If user clicks tab directly, they might see empty results if sim not run. // We can prompt them or just show empty. For now, "Run Simulation" is the primary path. } this.tabs.forEach(tab => tab.classList.remove('active')); this.tabButtons.forEach(button => button.classList.remove('active')); if(this.tabs[tabIndex]) this.tabs[tabIndex].classList.add('active'); if(this.tabButtons[tabIndex]) this.tabButtons[tabIndex].classList.add('active'); this.currentTab = tabIndex; this.updateNavButtons(); if (tabIndex === 2) { // Results tab if (this.simulationData.length === 0) { // If results tab is directly clicked without running sim this.resultsSummaryEl.innerHTML = "

Please go to the 'Market Assumptions' tab and click 'Run Simulation' to see results.

"; this.resultsSummaryEl.style.display = 'block'; this.projectionTableBodyEl.innerHTML = 'No data. Run simulation.'; this.pdfButtonContainerEl.style.display = 'none'; if(this.growthChartInstance) this.growthChartInstance.destroy(); // Clear old charts if(this.allocationChartInstance) this.allocationChartInstance.destroy(); } else { this.displayResults(); // Re-display/re-render if data exists } } else { if(this.pdfButtonContainerEl) this.pdfButtonContainerEl.style.display = 'none'; } }, navigateTabs: function(direction) { const newTabIndex = this.currentTab + direction; // If moving to results tab via "Next" from assumptions, ensure simulation runs if (this.currentTab === 1 && direction === 1 && newTabIndex === 2) { // From Assumptions to Results this.runSimulationAndShowResults(); // This will also call showTab(2) } else { this.showTab(newTabIndex); } }, updateNavButtons: function() { if (this.prevButtonEl) this.prevButtonEl.style.display = (this.currentTab === 0) ? 'none' : 'inline-block'; if (this.nextButtonEl) { // Hide "Next" button if on Assumptions tab, as "Run Simulation" is primary action to proceed if (this.currentTab === 1) { // Assumptions tab this.nextButtonEl.style.display = 'none'; } else { this.nextButtonEl.style.display = (this.currentTab === (this.tabs.length - 1) || this.tabs.length === 0) ? 'none' : 'inline-block'; } } }, formatCurrency: function(value) { if (isNaN(value) || value === null) value = 0; return value.toLocaleString('en-US', { style: 'currency', currency: 'USD' }); }, getCssVariableValue(variableName) { try { const colorStr = getComputedStyle(document.documentElement).getPropertyValue(variableName).trim(); if (colorStr.startsWith('#')) { let hex = colorStr.substring(1); if (hex.length === 3) hex = hex.split('').map(char => char + char).join(''); const bigint = parseInt(hex, 16); return [(bigint >> 16) & 255, (bigint >> 8) & 255, bigint & 255]; } else if (colorStr.startsWith('rgb')) { return colorStr.match(/\d+/g).map(Number); } } catch (e) { console.warn("Could not parse CSS variable for PDF:", variableName, e); } return [74, 144, 226]; // Fallback to primary color }, generatePdf: function() { if (typeof window.jspdf === 'undefined' || typeof window.jspdf.jsPDF === 'undefined') { alert('jsPDF library not loaded.'); return; } if (this.simulationData.length === 0) { alert("No simulation data to generate PDF. Please run the simulation first."); return; } const JsPDFConstructor = window.jspdf.jsPDF; let doc; try { doc = new JsPDFConstructor(); } catch (e) { alert('Failed to create PDF instance.'); return; } if (typeof doc.autoTable !== 'function') { alert('jsPDF-AutoTable plugin not loaded.'); return; } const primaryColorRgb = this.getCssVariableValue('--primary-color-tdfps'); const finalData = this.simulationData[this.simulationData.length - 1]; doc.setFontSize(18); doc.setTextColor(primaryColorRgb[0], primaryColorRgb[1], primaryColorRgb[2]); doc.text("Target-Date Fund Performance Simulation", 14, 22); doc.setFontSize(11); doc.setTextColor(50); doc.text(`Simulation Date: ${new Date().toLocaleDateString()}`, 14, 30); let yPos = 40; // Inputs Summary doc.setFontSize(12); doc.setTextColor(primaryColorRgb[0], primaryColorRgb[1], primaryColorRgb[2]); doc.text("Inputs & Assumptions", 14, yPos); yPos += 7; doc.setFontSize(10); doc.setTextColor(50); doc.text(`Current Age: ${this.currentAgeEl.value}, Target Retirement Age: ${this.retirementAgeEl.value}`, 14, yPos); yPos += 6; doc.text(`Initial Investment: ${this.formatCurrency(parseFloat(this.initialInvestmentEl.value))}, Annual Contribution: ${this.formatCurrency(parseFloat(this.annualContributionEl.value))}`, 14, yPos); yPos += 6; doc.text(`Equity Return: ${this.equityReturnEl.value}%, Bond Return: ${this.bondReturnEl.value}%, Cash Return: ${this.cashReturnEl.value}%`, 14, yPos); yPos += 6; doc.text(`Inflation Rate: ${this.inflationRateEl.value}%, Expense Ratio: ${this.expenseRatioEl.value}%`, 14, yPos); yPos += 10; // Results Summary doc.setFontSize(12); doc.setTextColor(primaryColorRgb[0], primaryColorRgb[1], primaryColorRgb[2]); doc.text("Projected Results at Retirement (Age " + finalData.age + ")", 14, yPos); yPos += 7; doc.setFontSize(10); doc.setTextColor(50); doc.text(`Nominal Portfolio Value: ${this.formatCurrency(finalData.portfolioValue)}`, 14, yPos); yPos += 6; doc.text(`Inflation-Adjusted Value (Today's Dollars): ${this.formatCurrency(finalData.portfolioValueInflAdj)}`, 14, yPos); yPos += 6; doc.text(`Asset Allocation: ${(finalData.allocation.equity*100).toFixed(0)}% Equity, ${(finalData.allocation.bonds*100).toFixed(0)}% Bonds, ${(finalData.allocation.cash*100).toFixed(0)}% Cash`, 14, yPos); yPos += 10; // Optional: A small table for first few and last few years? Or just the final summary. // For brevity, we'll skip the full table in PDF by default. const summaryTableData = [ ['Metric', 'Value'], ['Years Simulated', this.simulationData.length.toString()], ['Total Contributions (Approx)', this.formatCurrency(parseFloat(this.initialInvestmentEl.value) + (parseFloat(this.annualContributionEl.value) * (this.simulationData.length -1)))], // Approximation ['Total Growth (Nominal, Approx)', this.formatCurrency(finalData.portfolioValue - (parseFloat(this.initialInvestmentEl.value) + (parseFloat(this.annualContributionEl.value) * (this.simulationData.length -1))))] ]; doc.autoTable({ startY: yPos, head: [['Key Metrics Summary', '']], body: summaryTableData, theme: 'grid', headStyles: { fillColor: primaryColorRgb } }); yPos = doc.lastAutoTable.finalY + 10; doc.setFontSize(9); doc.setTextColor(150); if (yPos > 260) { doc.addPage(); yPos = 20; } doc.text("This is a hypothetical simulation based on the provided assumptions. Actual investment performance will vary and is not guaranteed. This tool is for illustrative purposes only and not financial advice.", 14, yPos); doc.save(`TDF_Performance_Simulation_${new Date().toISOString().slice(0,10)}.pdf`); } }; tdfpsApp.init(); window.tdfpsApp = tdfpsApp; });
Scroll to Top