Leveraged Buyout (LBO) Model Generator Leveraged Buyout (LBO) Model Generator 1. Assumptions 2. Debt Schedule 3. Summary & Valuation 1. Assumptions Acquisition Details Purchase Price ($) Debt Financing (%) Transaction Fees ($) Debt Tranche 1 (Senior Debt) Interest Rate (%) Term (Years) Annual Amortization (%) Operating Projections Projection Years Annual Revenue Growth (%) EBITDA Margin (%) Exit Assumptions Exit EBITDA Multiple (x) 2. Debt Schedule Calculate the model to see the debt schedule. 3. Summary & Valuation Total Sources: Total Uses: Equity Contribution: Entry EBITDA: Exit EBITDA: Exit Enterprise Value: Net Debt at Exit: Equity Value at Exit: Multiple on Invested Capital (MOIC): Internal Rate of Return (IRR): Previous Calculate LBO Reset Next Download PDF
