Simple Annualized ROI: ${annualizedROI.toFixed(2)}%

`; debtResultsArea.style.display = 'block'; // Re-attach listener to dynamically created button document.getElementById('cfrDebtDownloadPdfDynamic').addEventListener('click', () => generatePdf('Debt-Loan Crowdfunding', lastDebtInputs, lastDebtResults, lastDebtCurrency)); }); if(debtDownloadPdfBtn) debtDownloadPdfBtn.style.display = 'none'; // Hide initial button if one inside results } // --- Royalty ROI Calculator --- const royaltyForm = document.getElementById('cfrRoyaltyForm'); const royaltyResultsArea = document.getElementById('cfrRoyaltyResultsArea'); const royaltyDownloadPdfBtn = document.getElementById('cfrRoyaltyDownloadPdf'); let lastRoyaltyInputs = {}; let lastRoyaltyResults = {}; let lastRoyaltyCurrency = 'USD'; if (royaltyForm) { royaltyForm.addEventListener('submit', function(event) { event.preventDefault(); const amount = parseFloat(document.getElementById('cfrRoyaltyInvestmentAmount').value); const royaltyRate = parseFloat(document.getElementById('cfrRoyaltyRate').value) / 100; const avgAnnualRevenue = parseFloat(document.getElementById('cfrRoyaltyAvgAnnualRevenue').value); const durationYears = parseFloat(document.getElementById('cfrRoyaltyDuration').value); const royaltyCapInput = document.getElementById('cfrRoyaltyCap').value; const royaltyCap = royaltyCapInput ? parseFloat(royaltyCapInput) : null; const feesPercent = parseFloat(document.getElementById('cfrRoyaltyPlatformFees').value) / 100; const currency = document.getElementById('cfrRoyaltyCurrency').value; lastRoyaltyCurrency = currency; if (isNaN(amount) || isNaN(royaltyRate) || isNaN(avgAnnualRevenue) || isNaN(durationYears) || amount <= 0 || royaltyRate < 0 || avgAnnualRevenue < 0 || durationYears <= 0) { alert("Please enter valid positive numbers for amount, royalty rate, avg. annual revenue, and duration."); return; } let totalProjectedGrossRoyalties = 0; let royaltyPaymentsSchedule = []; // For potential table in PDF for (let year = 1; year <= durationYears; year++) { let annualRoyalty = avgAnnualRevenue * royaltyRate; if (royaltyCap !== null && (totalProjectedGrossRoyalties + annualRoyalty > royaltyCap)) { annualRoyalty = royaltyCap - totalProjectedGrossRoyalties; totalProjectedGrossRoyalties += annualRoyalty; royaltyPaymentsSchedule.push({year, revenue: avgAnnualRevenue, payment: annualRoyalty}); break; // Cap reached } totalProjectedGrossRoyalties += annualRoyalty; royaltyPaymentsSchedule.push({year, revenue: avgAnnualRevenue, payment: annualRoyalty}); } const platformFeesAmount = totalProjectedGrossRoyalties * feesPercent; const netRoyaltiesReceived = totalProjectedGrossRoyalties - platformFeesAmount; const netProfit = netRoyaltiesReceived - amount; const totalROI = (netProfit / amount) * 100; const annualizedROI = totalROI / durationYears; // Simple annualized lastRoyaltyInputs = { investmentAmount: { label: 'Investment Amount', value: amount, isCurrency: true }, royaltyRate: { label: 'Royalty Rate', value: royaltyRate * 100, isPercentage: true }, avgAnnualRevenue: { label: 'Avg. Annual Project Revenue', value: avgAnnualRevenue, isCurrency: true }, durationYears: { label: 'Duration of Payments', value: durationYears, isYears: true }, royaltyCap: { label: 'Royalty Cap', value: royaltyCap !== null ? royaltyCap : 'N/A', isCurrency: royaltyCap !== null }, platformFeesPercent: { label: 'Platform Fees', value: feesPercent * 100, isPercentage: true } }; lastRoyaltyResults = { totalGrossRoyalties: { label: 'Total Gross Royalties Projected', value: totalProjectedGrossRoyalties, isCurrency: true }, platformFeesAmount: { label: 'Platform Fees Paid', value: platformFeesAmount, isCurrency: true }, netRoyaltiesReceived: { label: 'Net Royalties Received', value: netRoyaltiesReceived, isCurrency: true }, netProfit: { label: 'Net Profit', value: netProfit, isCurrency: true }, totalROI: { label: 'Total ROI', value: totalROI, isPercentage: true }, annualizedROI: { label: 'Simple Annualized ROI', value: annualizedROI, isPercentage: true } }; royaltyResultsArea.innerHTML = `

Royalty ROI Results

Total Gross Royalties Projected: ${formatCurrency(totalProjectedGrossRoyalties, currency)}

Platform Fees Paid (${(feesPercent*100).toFixed(2)}% of royalties): ${formatCurrency(platformFeesAmount, currency)}

Net Royalties Received: ${formatCurrency(netRoyaltiesReceived, currency)}

Net Profit: ${formatCurrency(netProfit, currency)}

---

Total ROI: ${totalROI.toFixed(2)}%

Simple Annualized ROI: ${annualizedROI.toFixed(2)}%

`; royaltyResultsArea.style.display = 'block'; document.getElementById('cfrRoyaltyDownloadPdfDynamic').addEventListener('click', () => generatePdf('Royalty Crowdfunding', lastRoyaltyInputs, lastRoyaltyResults, lastRoyaltyCurrency)); }); if(royaltyDownloadPdfBtn) royaltyDownloadPdfBtn.style.display = 'none'; } // --- Equity Crowdfunding ROI Calculator --- const equityForm = document.getElementById('cfrEquityForm'); const equityResultsArea = document.getElementById('cfrEquityResultsArea'); const equityDownloadPdfBtn = document.getElementById('cfrEquityDownloadPdf'); let lastEquityInputs = {}; let lastEquityResults = {}; let lastEquityCurrency = 'USD'; if (equityForm) { equityForm.addEventListener('submit', function(event) { event.preventDefault(); const investment = parseFloat(document.getElementById('cfrEquityInvestmentAmount').value); const equityStake = parseFloat(document.getElementById('cfrEquityStakePercent').value) / 100; const exitValuation = parseFloat(document.getElementById('cfrEquityProjectedExitValuation').value); const yearsToExit = parseFloat(document.getElementById('cfrEquityYearsToExit').value); const exitFeesPercent = parseFloat(document.getElementById('cfrEquityExitFees').value) / 100; const currency = document.getElementById('cfrEquityCurrency').value; lastEquityCurrency = currency; if (isNaN(investment) || isNaN(equityStake) || isNaN(exitValuation) || isNaN(yearsToExit) || investment <=0 || equityStake <=0 || exitValuation <=0 || yearsToExit <=0 ) { alert("Please enter valid positive numbers for all equity fields."); return; } const valueOfStakeAtExit = exitValuation * equityStake; const grossProfit = valueOfStakeAtExit - investment; const exitFeesAmount = valueOfStakeAtExit * exitFeesPercent; const netValueAtExit = valueOfStakeAtExit - exitFeesAmount; const netProfit = netValueAtExit - investment; const totalROI = (netProfit / investment) * 100; const roiMultiple = netValueAtExit / investment; // Multiple on initial investment const annualizedROI = (Math.pow((netValueAtExit / investment), (1 / yearsToExit)) - 1) * 100; lastEquityInputs = { investmentAmount: { label: 'Initial Investment Amount', value: investment, isCurrency: true }, equityStakePercent: { label: 'Equity Stake Received', value: equityStake * 100, isPercentage: true }, projectedExitValuation: { label: 'Projected Company Valuation at Exit', value: exitValuation, isCurrency: true }, yearsToExit: { label: 'Estimated Years to Exit', value: yearsToExit, isYears: true }, exitFeesPercent: { label: 'Estimated Exit Fees', value: exitFeesPercent * 100, isPercentage: true } }; lastEquityResults = { valueOfStakeAtExit: { label: 'Potential Gross Value of Stake at Exit', value: valueOfStakeAtExit, isCurrency: true }, exitFeesAmount: {label: 'Estimated Exit Fees Amount', value: exitFeesAmount, isCurrency: true}, netValueAtExit: { label: 'Potential Net Value of Stake at Exit (After Fees)', value: netValueAtExit, isCurrency: true }, netProfit: { label: 'Potential Net Profit', value: netProfit, isCurrency: true }, totalROI: { label: 'Potential Total ROI', value: totalROI, isPercentage: true }, roiMultiple: { label: 'Potential ROI Multiple', value: roiMultiple, isMultiple: true }, annualizedROI: { label: 'Potential Annualized ROI (CAGR)', value: annualizedROI, isPercentage: true } }; equityResultsArea.innerHTML = `

Equity Exit Potential ROI Results

Potential Gross Value of Your Stake at Exit: ${formatCurrency(valueOfStakeAtExit, currency)}

Estimated Exit Fees Amount (${(exitFeesPercent*100).toFixed(2)}%): ${formatCurrency(exitFeesAmount, currency)}

Potential Net Value of Stake at Exit (After Fees): ${formatCurrency(netValueAtExit, currency)}

Potential Net Profit: ${formatCurrency(netProfit, currency)}

---

Potential Total ROI: ${totalROI.toFixed(2)}%

Potential ROI Multiple (e.g., 2x, 5x): ${roiMultiple.toFixed(2)}x

Potential Annualized ROI (CAGR): ${annualizedROI.toFixed(2)}%

`; equityResultsArea.style.display = 'block'; document.getElementById('cfrEquityDownloadPdfDynamic').addEventListener('click', () => generatePdf('Equity Crowdfunding Exit', lastEquityInputs, lastEquityResults, lastEquityCurrency)); }); if(equityDownloadPdfBtn) equityDownloadPdfBtn.style.display = 'none'; } // Initialize form resets [debtForm, royaltyForm, equityForm].forEach(form => { if (form) { const resetButton = form.querySelector('button[type="reset"]'); const resultsArea = document.getElementById(form.id.replace('Form', 'ResultsArea')); if (resetButton && resultsArea) { resetButton.addEventListener('click', () => { resultsArea.style.display = 'none'; resultsArea.innerHTML = ''; // Clear previous results }); } } }); });