Short-Term Rental Profitability Simulator

Property & Initial Investment

Property Purchase Price / Value ($)

Down Payment (%)

Closing Costs ($)

Initial Renovation/Furnishing Costs ($)

Income Projection

Average Nightly Rate ($)

Expected Occupancy Rate (%)

Other Monthly Income (e.g., cleaning fees) ($)

Monthly Operating Expenses

Property Taxes (Monthly) ($)

Property Insurance (Monthly) ($)

Utilities (Monthly Total) ($)

HOA Fees (Monthly, if applicable) ($)

Short-Term Rental Insurance (Monthly) ($)

Property Management Fee (%)

Supplies (Monthly) ($)

Cleaning & Maintenance (Monthly) ($)

Platform Fees (% of booking revenue)

Other Recurring Monthly Expenses ($)

Financing Details (Optional)

Note: Mortgage payment calculated here will override any manual mortgage entry in expenses. If you prefer to use a pre-calculated mortgage payment, you can skip this section or set loan amount to 0.

Loan Amount ($) (auto-calculated if blank)

Annual Interest Rate (%)

Loan Term (Years)

Profitability Summary

Please fill in the details in previous tabs and click "Next" or "Calculate" to see the summary.