Real Estate Private Equity Fund Analyzer

Real Estate Private Equity Fund Analyzer

Acquisition & Property
Operational Assumptions
Financing
Exit & Fees
Waterfall Terms
Results

Acquisition & Property Details

Operational Assumptions

Financing Details

Note: This tool assumes interest-only payments during the holding period for simplicity, then principal is considered for exit. A full amortization schedule is not modeled.

Exit Assumptions & Fund Fees

Used to calculate exit value based on stabilized NOI at exit.

Waterfall Distribution Terms

Tier 1: LPs receive 100% until original capital and preferred return are met.

Tier 2: GP receives 100% of distributions until their cumulative share (including promote) equals their pro-rata share of total profit, based on the final promote split.

Tier 3: Remaining profits split between LP and GP based on this percentage.

Simulation Results

Enter your deal parameters in the previous tabs and click 'Analyze Fund' to see the results.

Scroll to Top