Inflation Hedge Potential of Real Estate Analyzer (Conceptual Simulator)

Property & Financial Baseline

Property Type:

Current Market Value:

Annual Income & Expenses (Current Year 0 / Start of Year 1)

Annual Gross Potential Rent:

Vacancy & Credit Loss Rate:

Annual Operating Expenses (Excl. Debt Service):

Calculated Current Net Operating Income (NOI):

Financing Details (Optional)

Include Financing in Analysis?

Original Loan Amount (or Current Outstanding Balance):

Fixed Annual Interest Rate:

Original Loan Term (Years):

Remaining Loan Term (Years from today): Must be less than or equal to Original Loan Term.

Calculated Annual Debt Service (Principal & Interest):

Inflation Scenario & Sensitivity Assumptions

Projection Period (Years):

Assumed Avg. Annual Inflation (CPI):

Inflation Sensitivity (How components grow relative to CPI)

Enter factor for how much each component grows compared to CPI (e.g., 100 = grows with CPI, 120 = outpaces CPI by 20% of CPI rate, 80 = lags CPI by 20% of CPI rate).

Rental Income Growth Sensitivity:

% of CPI

Operating Expenses Growth Sensitivity:

% of CPI

Property Value Growth Sensitivity:

% of CPI

Inflation Impact Projections

Projection summary will appear here.

Nominal vs. Real Value Chart will appear here.

Year-by-Year Projection Details:

Projection table will appear here.